ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매apartment

For sale 1 bed condo in Hat Yai, Songkhla

Khlong San, bangkok|DCondo Karnjanavanich Hatyai

฿1.6M฿55K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿55K/m²

District avg (1BR Apartments)฿63K/m²

This property

Below avgAt avgAbove avg

Good Value14% below market

Below market average for 1BR Apartments in Khlong San

침실

욕실

프로젝트: DCondo Karnjanavanich Hatyai

준공일: 2017

편의시설

parkingchildren areagardengym

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿1.6M

Days on market: 0

Mar 27, 2026Listed

฿1.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿55K/m²

District avg฿118K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-53.6% vs district

-24.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿12K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿24K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿164.013

Investment Metrics

Annual ROI on Down Payment29.3%

Break-even Period3.4 years

Total Cost (25yr)฿3.5M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿1.1M

Down payment: ฿492K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Female dormitory Charoen Rat 20 ICONSIAM	฿2K	฿0	30m²	-	rent
Tassane room for rent	฿2K	฿0	30m²	-	rent
puttisak	฿2K	฿0	30m²	-	rent
Pink rent room	฿2K	฿0	30m²	-	rent
Kitty apartment	฿2K	฿0	30m²	-	rent
Bann khunpa	฿2K	฿0	30m²	-	rent
Hongpuk chareonakorn 9	฿3K	฿0	30m²	-	rent
The Box Of fit	฿3K	฿0	30m²	-	rent
website : http://rentroomwongwianyai.simdif.com	฿3K	฿0	30m²	-	rent
Viriya Apartment	฿3K	฿0	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Hat Yai, Songkhla

Price Analysis

프로젝트: DCondo Karnjanavanich Hatyai

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Khlong San

Supalai Premier Charoen Nakhon

FLO by Sansiri

Supalai Premier Charoen Nakhon

39 Place