ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale studio condo in Huai Khwang, Bangkok

Other Bangkok, bangkok|COBE Ratchada-Rama 9 Verified across 2 data sources

฿3.0M฿126K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿126K/m²

District avg (Villas)฿115K/m²

This property

Below avgAt avgAbove avg

Slightly Above10% above market

Above market average for Villas in Other Bangkok

24 m²

㎡

1/undefined

층

프로젝트: COBE Ratchada-Rama 9

준공일: 2025

편의시설

conciergegymoffice roomsecurity and swimming pool

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿3.0M

Days on market: 0

Mar 27, 2026Listed

฿3.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿126K/m²

District avg฿91K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+38.5% vs district

+72.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿264K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿284K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿301.5714

Investment Metrics

Annual ROI on Down Payment350.6%

Break-even Period0.3 years

Total Cost (25yr)฿6.0M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿2.0M

Down payment: ฿905K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿44K(Your property: +188.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Mueang Phuket, Phuket	฿11K	฿414	24m²	1	rent
For rent studio condo in Mueang Phuket, Phuket	฿13K	฿414	30m²	-	rent
For rent 1 bed condo in Mueang Phuket, Phuket	฿19K	฿621	30m²	1	rent
For sale and for rent studio condo in Huai Khwang, Bangkok	฿20K	฿794	25m²	-	rent
For sale 1 bed condo in Huai Khwang, Bangkok	฿1.9M	฿61K	31m²	1	sale
For sale studio condo in Mueang Phuket, Phuket	฿2.1M	฿71K	30m²	-	sale
For sale studio condo in Mueang Phuket, Phuket	฿2.2M	฿72K	30m²	-	sale
For sale studio condo in Huai Khwang, Bangkok	฿2.2M	฿74K	30m²	-	sale
For sale 1 bed condo in Mueang Phuket, Phuket	฿2.3M	฿77K	30m²	1	sale
For sale 1 bed condo in Mueang Phuket, Phuket	฿2.4M	฿78K	31m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale studio condo in Huai Khwang, Bangkok

Price Analysis

프로젝트: COBE Ratchada-Rama 9

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Other Bangkok

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok