ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매land

Chaweng Modern Villas, Surat Thani

Unknown, bangkok|Independent

฿3.5M฿51K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿51K/m²

District avg (1BR Lands)฿36K/m²

This property

Below avgAt avgAbove avg

Overpriced43% above market

Significantly above market for 1BR Lands in Unknown

침실

욕실

프로젝트: Independent

준공일: 2018

편의시설

swimming poolpoolparkingsecurity

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿3.5M

Days on market: 0

Mar 27, 2026Listed

฿3.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿51K/m²

District avg฿59K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

UNDERPRICED-12.9% vs district

-29.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿143K/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿169K

Common Area Fee (68m² x ฿50)-฿3K

Maintenance-฿6K

Insurance + Tax-฿350

Investment Metrics

Annual ROI on Down Payment163.7%

Break-even Period0.6 years

Total Cost (25yr)฿7.6M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿24K(Your property: +112.7%)

Property	Price	Price/m²	Area	Beds	Type
การเคหะแห่งชาติพุนพิน, Surat Thani	฿750K	฿9K	84m²	2	sale
ลาวัลเล่ ทาวน์ หัวหิน, Prachuap Khiri Khan	฿950K	฿14K	68m²	2	sale
ซอยนาเกลือ 16 ติดทะเลพัทยา และหาดวงศ์อำมาตย์ ตำบลนาเกลือ อำเภอบางละมุง จังหวัดชลบุรี, Chon Buri (Pattaya)	฿1.3M	฿22K	60m²	Studio	rent
SukCharoen Village, Surat Thani	฿1.4M	฿18K	76m²	2	sale
Land-for-sale1, 0***@*** million thai-baht@pranburi, Prachuap Khiri Khan	฿1.5M	฿23K	64m²	-	sale
ลาวัลเล่ทาวน์ 2 หัวหิน - ปราณบุรี LaVallee Town 2 Hua Hin - Pranburi, Prachuap Khiri Khan	฿1.9M	฿26K	72m²	3	sale
ขายที่ดินหัวหิน วิวเขา 360 องศา, Prachuap Khiri Khan	฿2.0M	฿24K	84m²	-	sale
ขายที่ดินเปล่า ทำเลดี อ.บางสะพาน จ.ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿2.3M	฿26K	88m²	-	sale
ขาย ที่ดิน 1 ไร่ 1 งาน 22 ตารางวา ติดถนนเมนหลักโครงการไร่แลนด์ ต.หินเหล็กไฟ อ.หัวหิน, Prachuap Khiri Khan	฿2.5M	฿28K	88m²	-	sale
Land, Prachuap Khiri Khan	฿2.7M	฿52K	52m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

Chaweng Modern Villas, Surat Thani

Price Analysis

프로젝트: Independent

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket