ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For rent 2 bedrooms condo in Pathum Wan, Bangkok

Pathum Wan, bangkok|Cape House

฿99K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Condos in Pathum Wan

침실

욕실

프로젝트: Cape House

준공일: 2018

편의시설

parkingconciergegym and security

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿99K

Days on market: 0

Mar 27, 2026Listed

฿99K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿1K/m²

District avg฿174K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.3% vs district

-98.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿99K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿288K/mo

Monthly Breakdown

Mortgage Payment-฿444.54799368155886

Rental Income (after vacancy)+฿293K

Common Area Fee (80m² x ฿50)-฿4K

Maintenance-฿164.27833333333334

Insurance + Tax-฿9.856700000000002

Investment Metrics

Annual ROI on Down Payment11699.9%

Break-even Period0.0 years

Total Cost (25yr)฿1.4M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿64K

Down payment: ฿30K (30%)Loan: ฿69K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿348(Your property: +247.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
The Royal Place 1, Bangkok	฿23K	฿354	65m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿345	64m²	1	rent
For rent 2 bedrooms apartment in Pathum Wan, Bangkok	฿24K	฿345	65m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
Socio Ruamrudee, Bangkok	฿25K	฿424	59m²	1	rent
The Address Chidlom, Bangkok	฿25K	฿439	57m²	1	rent
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿25K	฿417	60m²	1	rent
The Royal Place 1, Bangkok	฿25K	฿313	80m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 2 bedrooms condo in Pathum Wan, Bangkok

Price Analysis

프로젝트: Cape House

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Pathum Wan

Condo near BTS Ratchadamri for rent

The Rajdamri

The Rajdamri

Condo near BTS Ratchadamri for rent