ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매apartment

For sale and for rent 2 bedrooms condo in Bang Lamung, Chonburi

Watthana, bangkok|Bay View

฿5.6M฿37K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿37K/m²

District avg (2BR Apartments)฿68K/m²

This property

Below avgAt avgAbove avg

Great Deal46% below market

Significantly below market for 2BR Apartments in Watthana

침실

욕실

프로젝트: Bay View

준공일: 2007

편의시설

parkinggymsecurity and swimming pool

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿5.6M

Days on market: 0

Mar 27, 2026Listed

฿5.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿37K/m²

District avg฿126K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-70.9% vs district

-51.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿25K/mo

Monthly Breakdown

Mortgage Payment-฿25K

Rental Income (after vacancy)+฿68K

Common Area Fee (153m² x ฿50)-฿8K

Maintenance-฿9K

Insurance + Tax-฿560.8182

Investment Metrics

Annual ROI on Down Payment17.8%

Break-even Period5.6 years

Total Cost (25yr)฿12.9M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿3.7M

Down payment: ฿1.7M (30%)Loan: ฿3.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿397(Your property: +9129.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Watthana, Bangkok	฿37K	฿311	115m²	2	sale
For sale and for rent 2 bedrooms condo in Bang Lamung, Chonburi	฿42K	฿276	153m²	2	sale
For rent 2 bedrooms apartment in Watthana, Bangkok	฿48K	฿414	110m²	2	sale
For sale and for rent 3 bedrooms condo in Bang Lamung, Chonburi	฿48K	฿276	167m²	3	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿50K	฿345	140m²	2	sale
For rent 2 bedrooms apartment in Watthana, Bangkok	฿51K	฿414	120m²	2	sale
For rent 3 bedrooms apartment in Watthana, Bangkok	฿58K	฿380	150m²	3	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿58K	฿518	110m²	2	rent
For rent 3 bedrooms condo in Bang Lamung, Chonburi	฿62K	฿518	120m²	3	rent
For rent 2 bedrooms condo in Bang Lamung, Chonburi	฿69K	฿518	130m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Regents International School Pattaya

British / IB

฿400K – ฿750K/yr

4.5

For sale and for rent 2 bedrooms condo in Bang Lamung, Chonburi

Price Analysis

프로젝트: Bay View

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71