ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매apartment

For sale 3 bedrooms house in Lam Luk Ka, Pathum Thani

Bang Kho Laem, bangkok|Baan Warinthorn rangsit - khlong sam

฿2.9M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

침실

30 m²

㎡

프로젝트: Baan Warinthorn rangsit - khlong sam

준공일: 2015

편의시설

security

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿2.9M

Days on market: 0

Mar 27, 2026Listed

฿2.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿111K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿39K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿59K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿285.70140000000004

Investment Metrics

Annual ROI on Down Payment54.9%

Break-even Period1.8 years

Total Cost (25yr)฿5.8M

Total Rental Income (25yr)฿17.6M

Total Interest Paid฿1.9M

Down payment: ฿857K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
SW house	฿2K	฿0	30m²	-	rent
White apartment	฿2K	฿0	30m²	-	rent
M	฿2K	฿0	30m²	-	rent
UDresidences	฿2K	฿0	30m²	-	rent
D Phrom Apartment	฿2K	฿0	30m²	-	rent
Boontanoom	฿3K	฿0	30m²	-	rent
Baan Poomtharin	฿3K	฿0	30m²	-	rent
BanKhunMae	฿3K	฿0	30m²	-	rent
PREEYARAT	฿3K	฿0	30m²	-	rent
BAN U-DEE	฿3K	฿0	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms house in Lam Luk Ka, Pathum Thani

프로젝트: Baan Warinthorn rangsit - khlong sam

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Kho Laem

Design Mansion @ Sathon

Charoenkrung Place - Asiatique, Sathorn

Boontanoom

CHAROENZIN APARTMENT on charoenkrung ( New Room for rent monthly ) in Bangkok walk 5 minutes to ASIATIQUE nearby silom, sathorn,bangrak,rama3,rama4