ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale 4 bedrooms house in Pak Chong, Nakhon Ratchasima

Nakhon Ratchasima, bangkok|Baan Tiew Khao

฿26.3M฿52K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿52K/m²

District avg (4BR Villas)฿95K/m²

This property

Below avgAt avgAbove avg

Great Deal45% below market

Significantly below market for 4BR Villas in Nakhon Ratchasima

침실

욕실

프로젝트: Baan Tiew Khao

준공일: 2015

편의시설

parkingconciergegymsecurity

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿26.3M

Days on market: 0

Mar 27, 2026Listed

฿26.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿52K/m²

District avg฿63K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-17.5% vs district

-28.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿26.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-176155.7754695897/mo

Monthly Breakdown

Mortgage Payment-฿119K

Rental Income (after vacancy)+฿15K

Common Area Fee (507m² x ฿50)-฿25K

Maintenance-฿44K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-26.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿57.2M

Total Rental Income (25yr)฿4.4M

Total Interest Paid฿17.2M

Down payment: ฿7.9M (30%)Loan: ฿18.4M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 4 bedrooms house in Pak Chong, Nakhon Ratchasima

Price Analysis

프로젝트: Baan Tiew Khao

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Nakhon Ratchasima

For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

For sale 1 bed condo in Pak Chong, Nakhon Ratchasima

For sale 1 bed condo in Pak Chong, Nakhon Ratchasima