ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For rent and for sale 1 bed condo in Cha Am, Phetchaburi

Phetchaburi, bangkok|Baan Thew Lom

฿1.7M฿58K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿58K/m²

District avg (1BR Villas)฿78K/m²

This property

Below avgAt avgAbove avg

Great Deal26% below market

Significantly below market for 1BR Villas in Phetchaburi

침실

29 m²

㎡

프로젝트: Baan Thew Lom

준공일: 2014

편의시설

parkingconciergegymjacuzzi

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿1.7M

Days on market: 0

Mar 27, 2026Listed

฿1.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿58K/m²

District avg฿62K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

UNDERPRICED-6.1% vs district

-19.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿21K/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿33K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿168.2462

Investment Metrics

Annual ROI on Down Payment48.9%

Break-even Period2.0 years

Total Cost (25yr)฿3.6M

Total Rental Income (25yr)฿9.8M

Total Interest Paid฿1.1M

Down payment: ฿505K (30%)Loan: ฿1.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: +945.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Khen, Bangkok	฿4K	฿104	29m²	-	rent
For sale and for rent studio condo in Mueang Phetchaburi, Phetchaburi	฿5K	฿173	24m²	-	rent
For rent and for sale 1 bed condo in Cha Am, Phetchaburi	฿7K	฿242	29m²	1	rent
For rent studio apartment in Ratchathewi, Bangkok	฿9K	฿276	30m²	-	rent
For sale and for rent studio condo in Cha Am, Phetchaburi	฿10K	฿311	29m²	-	rent
For rent 1 bed condo in Cha Am, Phetchaburi	฿11K	฿345	28m²	1	rent
For rent and for sale 1 bed condo in Cha Am, Phetchaburi	฿11K	฿311	31m²	1	rent
Apartment Projects in Bang Khen, Bangkok	฿455K	฿0	30m²	-	sale
For sale studio condo in Bang Khen, Bangkok	฿455K	฿16K	28m²	-	sale
For sale and for rent studio condo in Mueang Phetchaburi, Phetchaburi	฿899K	฿37K	24m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For rent and for sale 1 bed condo in Cha Am, Phetchaburi

Price Analysis

프로젝트: Baan Thew Lom

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Phetchaburi

For rent studio condo in Bang Khen, Bangkok

For rent and for sale 1 bed condo in Cha Am, Phetchaburi

For sale studio condo in Cha Am, Phetchaburi

For sale 4 bedrooms condo in Cha Am, Phetchaburi