ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매apartment

For sale 2 bedrooms house in Hua Hin, Prachuap Khiri Khan

Villa, bangkok|Baan Rabiengkao 2

฿2.0M฿20K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿20K/m²

District avg (2BR Apartments)฿26K/m²

This property

Below avgAt avgAbove avg

Great Deal22% below market

Significantly below market for 2BR Apartments in Villa

침실

100 m²

㎡

프로젝트: Baan Rabiengkao 2

준공일: 2016

편의시설

security

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿2.0M

Days on market: 0

Mar 27, 2026Listed

฿2.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿20K/m²

District avg฿52K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-61.7% vs district

-71.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿30K/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿48K

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿3K

Insurance + Tax-฿199.9896

Investment Metrics

Annual ROI on Down Payment60.3%

Break-even Period1.7 years

Total Cost (25yr)฿5.3M

Total Rental Income (25yr)฿14.3M

Total Interest Paid฿1.3M

Down payment: ฿600K (30%)Loan: ฿1.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿12K(Your property: +72.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms house in Hua Hin, Prachuap Khiri Khan	฿11K	฿104	80m²	2	rent
For rent 3 bedrooms house in Hua Hin, Prachuap Khiri Khan	฿16K	฿104	128m²	3	rent
For rent 2 bedrooms house in Hua Hin, Prachuap Khiri Khan	฿16K	฿138	100m²	2	rent
For rent 3 bedrooms house in Hua Hin, Prachuap Khiri Khan	฿18K	฿173	92m²	3	rent
For rent 2 bedrooms villa in Hua Hin, Prachuap Khiri Khan	฿23K	฿276	80m²	2	rent
For sale and for rent 2 bedrooms villa in Hua Hin, Prachuap Khiri Khan	฿26K	฿242	100m²	2	rent
For sale 2 bedrooms house in Hua Hin, Prachuap Khiri Khan	฿1.9M	฿22K	85m²	2	sale
For sale 3 bedrooms house in Hua Hin, Prachuap Khiri Khan	฿3.1M	฿26K	120m²	3	sale
For sale 3 bedrooms house in Hua Hin, Prachuap Khiri Khan	฿3.6M	฿27K	130m²	3	sale
For sale and for rent 2 bedrooms villa in Hua Hin, Prachuap Khiri Khan	฿4.0M	฿40K	100m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms house in Hua Hin, Prachuap Khiri Khan

Price Analysis

프로젝트: Baan Rabiengkao 2

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Villa

For sale 4 bedrooms villa in Hua Hin, Prachuap Khiri Khan

For sale 4 bedrooms villa in Hua Hin, Prachuap Khiri Khan

For rent 3 bedrooms house in Hua Hin, Prachuap Khiri Khan

For sale and for rent 2 bedrooms villa in Hua Hin, Prachuap Khiri Khan