ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale and for rent 2 bedrooms condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|Baan Lux-Sathon Verified across 4 data sources

฿37.1M฿122K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿122K/m²

District avg (2BR Condos)฿87K/m²

This property

Below avgAt avgAbove avg

Overpriced40% above market

Significantly above market for 2BR Condos in Yan Nawa

침실

욕실

프로젝트: Baan Lux-Sathon

준공일: 2011

편의시설

swimming pool

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿37.1M

Days on market: 0

Mar 27, 2026Listed

฿37.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿122K/m²

District avg฿63K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+93.8% vs district

+66.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿37.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿913K/mo

Monthly Breakdown

Mortgage Payment-฿167K

Rental Income (after vacancy)+฿1.2M

Common Area Fee (303m² x ฿50)-฿15K

Maintenance-฿62K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment98.4%

Break-even Period1.0 years

Total Cost (25yr)฿74.4M

Total Rental Income (25yr)฿348.3M

Total Interest Paid฿24.2M

Down payment: ฿11.1M (30%)Loan: ฿26.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿314.2(Your property: +38869.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale 2 bedrooms condo in Yan Nawa, Bangkok	฿42K	฿173	220m²	2	sale
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿52K	฿242	213m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿63K	฿276	214m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿84K	฿276	276m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿89K	฿345	245m²	3	rent
For sale and for rent 4 bedrooms condo in Yan Nawa, Bangkok	฿89K	฿311	272m²	4	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿94K	฿380	235m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿94K	฿345	268m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿94K	฿345	256m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿105K	฿449	227m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 2 bedrooms condo in Yan Nawa, Bangkok

Price Analysis

프로젝트: Baan Lux-Sathon

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent