ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For rent 2 bedrooms condo in Pathum Wan, Bangkok

Pathum Wan, bangkok|Regent Royal Place 1

฿37K฿276/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿276/m²

District avg (2BR Condos)฿301K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Condos in Pathum Wan

침실

욕실

프로젝트: Regent Royal Place 1

준공일: 1997

편의시설

parkinggymsaunasecurity and swimming pool

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿37K

Days on market: 4

Mar 22, 2026Listed

฿37K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿276/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.8% vs district

-99.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿37K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿318K/mo

Monthly Breakdown

Mortgage Payment-฿166.95975507114582

Rental Income (after vacancy)+฿324K

Common Area Fee (128m² x ฿50)-฿6K

Maintenance-฿61.69833333333333

Insurance + Tax-฿3.7018999999999997

Investment Metrics

Annual ROI on Down Payment34328.3%

Break-even Period0.0 years

Total Cost (25yr)฿2.0M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿24K

Down payment: ฿11K (30%)Loan: ฿26K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿343.4(Your property: -19.6%)

Property	Price	Price/m²	Area	Beds	Type
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿30K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿32K	฿345	90m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	2	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	3	sale
The Royal Place 2, Bangkok	฿39K	฿419	93m²	2	rent
Nagara Mansion, Bangkok	฿40K	฿267	150m²	2	rent
Urbana Langsuan, Bangkok	฿40K	฿396	101m²	2	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿42K	฿414	100m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 2 bedrooms condo in Pathum Wan, Bangkok

Price Analysis

프로젝트: Regent Royal Place 1

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1