ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매house

For rent 3 bedrooms house in Suan Luang, Bangkok

Suan Luang, bangkok|Flora Ville

฿47K฿242/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿242/m²

District avg (3BR Houses)฿71K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 3BR Houses in Suan Luang

침실

욕실

프로젝트: Flora Ville

준공일: 1992

편의시설

parkingchildren areagymsecurity and swimming pool

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿47K

Days on market: 4

Mar 22, 2026Listed

฿47K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿242/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.8% vs district

-99.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿47K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿3K/mo

Monthly Breakdown

Mortgage Payment-฿210.05836441931484

Rental Income (after vacancy)+฿12K

Common Area Fee (189m² x ฿50)-฿9K

Maintenance-฿77.625

Insurance + Tax-฿4.657500000000001

Investment Metrics

Annual ROI on Down Payment234.5%

Break-even Period0.4 years

Total Cost (25yr)฿2.9M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿30K

Down payment: ฿14K (30%)Loan: ฿33K

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 3 bedrooms house in Suan Luang, Bangkok

Price Analysis

프로젝트: Flora Ville

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

인근 학교

More in Suan Luang

KR RESIDENCE

Residence 49

Baanonnuch39

Panya Mansion Ramkhamhang soi4