ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

Nakhon Ratchasima, bangkok|atta The Condo

฿14.8M฿126K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿126K/m²

District avg (2BR Villas)฿85K/m²

This property

Below avgAt avgAbove avg

Overpriced47% above market

Significantly above market for 2BR Villas in Nakhon Ratchasima

침실

욕실

프로젝트: atta The Condo

준공일: 2017

편의시설

parkinggym and security

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿14.8M

Days on market: 0

Mar 27, 2026Listed

฿14.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿126K/m²

District avg฿63K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+99.3% vs district

+71.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-84310.4838047906/mo

Monthly Breakdown

Mortgage Payment-฿67K

Rental Income (after vacancy)+฿15K

Common Area Fee (118m² x ฿50)-฿6K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-22.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿29.7M

Total Rental Income (25yr)฿4.4M

Total Interest Paid฿9.7M

Down payment: ฿4.4M (30%)Loan: ฿10.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿101K(Your property: +24.6%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿24K	฿242	98m²	2	rent
For rent 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿40K	฿276	138m²	2	rent
For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿5.5M	฿59K	94m²	2	sale
For sale and for rent 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿12.7M	฿130K	98m²	2	sale
For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿15.8M	฿173K	91m²	2	sale
For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿17.5M	฿188K	93m²	2	sale
For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima	฿21.1M	฿155K	136m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

Price Analysis

프로젝트: atta The Condo

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nakhon Ratchasima

For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

For sale 2 bedrooms condo in Pak Chong, Nakhon Ratchasima

For sale 1 bed condo in Pak Chong, Nakhon Ratchasima

For sale 1 bed condo in Pak Chong, Nakhon Ratchasima