ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

www.ddproperty.com

Unknown, bangkok|All Seasons Mansion

฿27.5M฿154K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿154K/m²

District avg (Condos)฿115K/m²

This property

Below avgAt avgAbove avg

Overpriced34% above market

Significantly above market for Condos in Unknown

178 m²

㎡

—

층

프로젝트: All Seasons Mansion

준공일: 1998

편의시설

security

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿27.5M

Days on market: 0

Mar 27, 2026Listed

฿27.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿154K/m²

District avg฿59K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+161.6% vs district

+120.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿27.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-12869.271157269577/mo

Monthly Breakdown

Mortgage Payment-฿124K

Rental Income (after vacancy)+฿169K

Common Area Fee (178m² x ฿50)-฿9K

Maintenance-฿46K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-1.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿54.5M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿18.0M

Down payment: ฿8.3M (30%)Loan: ฿19.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿196.6(Your property: +78482.9%)

Property	Price	Price/m²	Area	Beds	Type
Panya Resort Condominium, Chon Buri (Pattaya)	฿18K	฿132	136m²	2	rent
Casalunar Paradiso, Chon Buri (Pattaya)	฿28K	฿201	139m²	1	rent
Panchalae Boutique Residence, Chon Buri (Pattaya)	฿29K	฿230	126m²	2	rent
Panchalae Boutique Residence, Chon Buri (Pattaya)	฿29K	฿204	142m²	2	rent
Baan Pruksa Nara Chaiyapruk 2-Jomtien, Chon Buri (Pattaya)	฿30K	฿150	200m²	3	rent
Golf View Condo Home, Chon Buri (Pattaya)	฿30K	฿150	200m²	3	rent
Corrib Village, Chon Buri (Pattaya)	฿32K	฿213	150m²	4	rent
Natheekarn Park View, Chon Buri (Pattaya)	฿35K	฿167	209m²	3	rent
Panchalae Boutique Residence, Chon Buri (Pattaya)	฿35K	฿269	130m²	2	rent
Rama Harbour View, Chon Buri (Pattaya)	฿35K	฿250	140m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

www.ddproperty.com

Price Analysis

프로젝트: All Seasons Mansion

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket