ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매apartment

For rent and for sale studio condo in Bang Lamung, Chonburi

Apartment, bangkok|AD Racha Residence

฿1.2M฿31K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿31K/m²

District avg (Apartments)฿86K/m²

This property

Below avgAt avgAbove avg

Great Deal65% below market

Significantly below market for Apartments in Apartment

38 m²

㎡

1/undefined

층

프로젝트: AD Racha Residence

준공일: 2026

편의시설

parkingchildren areagardengym

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿1.2M

Days on market: 0

Mar 27, 2026Listed

฿1.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿31K/m²

District avg฿53K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-42.1% vs district

-57.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿45K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿54K

Common Area Fee (38m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿116.3961

Investment Metrics

Annual ROI on Down Payment155.3%

Break-even Period0.6 years

Total Cost (25yr)฿2.8M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿760K

Down payment: ฿349K (30%)Loan: ฿815K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿18K(Your property: +74.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Lamung, Chonburi	฿10K	฿242	35m²	-	rent
For rent and for sale studio condo in Bang Lamung, Chonburi	฿10K	฿242	38m²	-	rent
Laem Chabang Community Housing Project	฿11K	฿11K	30m²	-	sale
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿345	35m²	1	rent
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿414	30m²	1	rent
Park Siri Condo Resort Bangsaen	฿52K	฿52K	30m²	-	sale
For rent 4 bedrooms villa in Bang Lamung, Chonburi	฿58K	฿0	30m²	4	rent
For sale 1 bed condo in Bang Lamung, Chonburi	฿1.5M	฿45K	34m²	1	sale
For sale studio condo in Bang Lamung, Chonburi	฿2.0M	฿0	30m²	-	sale
For sale studio condo in Bang Lamung, Chonburi	฿2.1M	฿66K	32m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Regents International School Pattaya

British / IB

฿400K – ฿750K/yr

4.5

For rent and for sale studio condo in Bang Lamung, Chonburi

Price Analysis

프로젝트: AD Racha Residence

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Apartment

For sale 1 bed condo in Mueang Chon Buri, Chonburi

For sale studio condo in Mueang Chon Buri, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi