ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

Pano Ville Ratchada 19

Din Daeng, bangkok|Pano Ville Ratchada Ratchadaphisek

฿23.0M฿821K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿821K/m²

District avg (1BR Condos)฿182K/m²

This property

Below avgAt avgAbove avg

Overpriced352% above market

Significantly above market for 1BR Condos in Din Daeng

침실

욕실

프로젝트: Pano Ville Ratchada Ratchadaphisek

준공일: 2011

편의시설

swimming poolpoolgymfitness

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿23.0M

Days on market: 3

Mar 23, 2026Listed

฿23.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿821K/m²

District avg฿141K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+484.4% vs district

+587.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿23.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-139889.67840717238/mo

Monthly Breakdown

Mortgage Payment-฿104K

Rental Income (after vacancy)+฿6K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿38K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-24.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿43.7M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿15.0M

Down payment: ฿6.9M (30%)Loan: ฿16.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿500.5(Your property: +164021.7%)

Property	Price	Price/m²	Area	Beds	Type
RTS Condotel - Ratchadapisek	฿6K	฿0	30m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿345	32m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿13K	฿483	25m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿14K	฿414	33m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿15K	฿759	20m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿518	29m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿17K	฿587	28m²	-	rent
For rent studio condo in Din Daeng, Bangkok	฿17K	฿656	26m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿17K	฿656	26m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿19K	฿587	31m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

Pano Ville Ratchada 19

Price Analysis

프로젝트: Pano Ville Ratchada Ratchadaphisek

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Din Daeng

Cloud Nine Place Apartment

Metro Casa Ratchada 3 (MRT RAMA 9)

baanvalen

M.B.Place