ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 1 bed condo in Phaya Thai, Bangkok

Phaya Thai, bangkok|Noble Lite

฿4.4M฿139K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿139K/m²

District avg (1BR Condos)฿130K/m²

This property

Below avgAt avgAbove avg

Slightly Above7% above market

Above market average for 1BR Condos in Phaya Thai

침실

욕실

프로젝트: Noble Lite

준공일: 2006

편의시설

parkinggymsecurity and swimming pool

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿4.4M

Days on market: 4

Mar 22, 2026Listed

฿4.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿139K/m²

District avg฿94K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+47.7% vs district

+15.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-19284.737718079305/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿10K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿443.3664

Investment Metrics

Annual ROI on Down Payment-17.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.8M

Total Rental Income (25yr)฿3.0M

Total Interest Paid฿2.9M

Down payment: ฿1.3M (30%)Loan: ฿3.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿32K(Your property: +337.1%)

Property	Price	Price/m²	Area	Beds	Type
PPailin Condotel	฿10K	฿0	30m²	-	rent
For rent studio condo in Phaya Thai, Bangkok	฿13K	฿449	28m²	-	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿13K	฿276	41m²	2	rent
For rent studio condo in Phaya Thai, Bangkok	฿15K	฿449	32m²	-	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿26K	฿621	41m²	1	rent
The Extro Phayathai-Rangnam, Bangkok	฿32K	฿889	36m²	1	rent
For sale 1 bed condo in Phaya Thai, Bangkok	฿1.5M	฿37K	40m²	1	sale
For sale 1 bed condo in Phaya Thai, Bangkok	฿2.1M	฿53K	39m²	1	sale
For sale and for rent 1 bed condo in Phaya Thai, Bangkok	฿2.8M	฿115K	24m²	1	sale
For sale studio condo in Phaya Thai, Bangkok	฿2.8M	฿110K	25m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Phaya Thai, Bangkok

Price Analysis

프로젝트: Noble Lite

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Phaya Thai

Poonsuk Residence

Napha Residence

DK Grand Phahonyothin

Nutpravee Apartment