ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
매매condo
For sale 1 bed condo in Suan Luang, Bangkok
Suan Luang, bangkok|IKON Sukhumvit 77 Verified across 29 data sources
฿2.6M฿94K/m²
57
Price Analysis
This property฿94K/m²
District avg (1BR Condos)฿270K/m²
This property
Below avgAt avgAbove avg
Great Deal65% below market
Significantly below market for 1BR Condos in Suan Luang
1
침실
1
욕실
프로젝트: IKON Sukhumvit 77
준공일: 2021
편의시설
parkingconciergegardengym
Price History
-99.6%over 29 months
Property Timeline
TodayActive
฿2.6M
Days on market: 4
Mar 22, 2026Listed
฿2.6M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿2.6M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿16K → ฿12K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿16K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿15K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿16K → ฿15K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿15K → ฿16K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿15K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿19K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿19K → ฿19K (-99.3%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿15K → ฿19K (-99.3%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿15K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿13K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿15K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿19K → ฿15K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿19K (-99.3%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.9M → ฿13K (-99.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.3M → ฿2.9M (+9.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.9M → ฿3.3M (+24.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.7M → ฿2.9M (+10.4%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.4M → ฿2.7M (+2.8%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿4.2M → ฿2.4M (-7.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.3M → ฿4.2M (+60.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿4.2M → ฿3.3M (+24.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.7M → ฿4.2M (+60.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.4M → ฿3.7M (+40.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.7M → ฿3.4M (+28.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.9M → ฿3.7M (+40.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.6M → ฿2.9M (+10.4%)
Source: Market Data
Mar 22, 2026Listed
฿2.6M
Source: Market Data
Location & Nearby Schools
Property
Price Analysis
This property฿94K/m²
District avg฿157K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
GREAT DEAL-40.1% vs district
-21.3% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿2.6M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-5464.693161771566/mo
Monthly Breakdown
Mortgage Payment-฿12K
Rental Income (after vacancy)+฿12K
Common Area Fee (28m² x ฿50)-฿1K
Maintenance-฿4K
Insurance + Tax-฿263.48
Investment Metrics
Annual ROI on Down Payment-8.3%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿5.4M
Total Rental Income (25yr)฿3.7M
Total Interest Paid฿1.7M
Down payment: ฿790K (30%)Loan: ฿1.8M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: +1493.7%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| Baan Boonsiri Condo | ฿1K | ฿0 | 30m² | - | rent |
| For rent studio condo in Suan Luang, Bangkok | ฿10K | ฿276 | 32m² | - | rent |
| For rent 1 bed condo in Suan Luang, Bangkok | ฿10K | ฿311 | 30m² | 1 | rent |
| For rent studio condo in Suan Luang, Bangkok | ฿11K | ฿414 | 24m² | - | rent |
| For rent studio condo in Suan Luang, Bangkok | ฿11K | ฿345 | 30m² | - | rent |
| For rent 1 bed condo in Suan Luang, Bangkok | ฿12K | ฿449 | 25m² | 1 | rent |
| For rent 1 bed condo in Suan Luang, Bangkok | ฿14K | ฿449 | 29m² | 1 | rent |
| For rent 1 bed condo in Suan Luang, Bangkok | ฿14K | ฿483 | 28m² | 1 | rent |
| For sale studio condo in Suan Luang, Bangkok | ฿672K | ฿28K | 24m² | - | sale |
| For sale studio condo in Suan Luang, Bangkok | ฿794K | ฿28K | 28m² | - | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listings인근 학교
Bangkok Patana School
British / IB
฿600K – ฿950K/yr
4.8
