ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매house

Wat Chalo 2베드룸 주택 매매

Wat Chalo, nonthaburi|Independent

฿20.0M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

침실

욕실

편의시설

Price History

+8.0%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿20.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-89598/mo

Monthly Breakdown

Mortgage Payment-฿90K

Rental Income (after vacancy)+฿44K

Common Area Fee (160m² x ฿50)-฿8K

Maintenance-฿33K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-17.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿40.1M

Total Rental Income (25yr)฿13.2M

Total Interest Paid฿13.1M

Down payment: ฿6.0M (30%)Loan: ฿14.0M

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Townhouse Soi Chaiyaphruek 33 Wat Chaiyaphruek Malai	฿2.1M	฿0	120m²	3	sale
Townhome For Sale, Casa City Rama 5 - Pinklao	฿3.5M	฿0	117m²	-	sale
3-Story Townhome for Sale, Suan Phak - Taling Chan Area	฿4.2M	฿0	123.2m²	4	sale
ทาวน์โฮม 3 ชั้น เฌอคูณ สาทร-ราชพฤกษ์ ต่อเติมครบ ถนนเมนโครงการ ทำเลดีบนถนนสวนผัก ใกล้ทางด่วน	฿4.7M	฿0	160m²	3	sale
ทาวน์โฮม 3 ชั้น หมู่บ้าน เฌอคูน สาทร-ราชพฤกษ์ รีโนเวทใหม่ พร้อมอยู่ได้เลย ทำเลดีบนถนนสวนผัก ใกล้ทางด่วน	฿4.7M	฿0	180m²	3	sale
ขายบ้านแฝด ลุมพินี ทาวน์วิลล์ ราชพฤกษ์-ปิ่นเกล้า (Baan Lumpini Town Ville Ratchaphruek-Pinklao)อำเภอ	฿6.0M	฿0	155m²	4	sale
Cherkoon Sathorn-Ratchapruek	฿6.5M	฿0	168m²	3	sale
Cherkoon Sathorn-Ratchapruek	฿7.4M	฿0	200m²	4	sale
Laddarom Ratchaphruek-Pinklao	฿8.9M	฿0	175m²	3	sale
Laddarom Ratchaphruek-Pinklao	฿9.5M	฿0	195m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Wat Chalo 2베드룸 주택 매매

편의시설

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Wat Chalo

Wat Chalo 토지 매매

Wat Chalo 5베드룸 주택 매매

Wat Chalo 4베드룸 주택 매매

Wat Chalo 4베드룸 주택 매매