ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For rent and for sale 1 bed condo in Mueang Phetchaburi, Phetchaburi

Apartment, bangkok|Edificio Lucerna-li Verified across 2 data sources

฿1.4M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

침실

30 m²

㎡

프로젝트: Edificio Lucerna-li

준공일: 2018

편의시설

parkinggrillgymjacuzzi

Price History

-99.4%over 2 months

Property Timeline

TodayActive

฿1.4M

Days on market: 4

Mar 22, 2026Listed

฿1.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿1.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿1.4M → ฿8K (-99.4%)

Source: Market Data

Mar 22, 2026Listed

฿1.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿26K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿55K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿65K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿142.85070000000002

Investment Metrics

Annual ROI on Down Payment153.6%

Break-even Period0.7 years

Total Cost (25yr)฿3.1M

Total Rental Income (25yr)฿19.6M

Total Interest Paid฿933K

Down payment: ฿429K (30%)Loan: ฿1000K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿61K(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale 1 bed condo in Khlong Luang, Pathum Thani	฿550K	฿18K	30m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.3M	฿42K	30m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.6M	฿53K	30m²	-	sale
For sale 1 bed condo in Thalang, Phuket	฿4.3M	฿131K	33m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For rent and for sale 1 bed condo in Mueang Phetchaburi, Phetchaburi

프로젝트: Edificio Lucerna-li

편의시설

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Apartment

For rent 2 bedrooms apartment in Saphan Sung, Bangkok

For rent 3 bedrooms apartment in Saphan Sung, Bangkok

For rent studio apartment in Yan Nawa, Bangkok

For rent 4 bedrooms condo in Khlong Toei, Bangkok