ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 1 bed condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|The Star Estate @ Rama 3 Verified across 2 data sources

฿4.1M฿76K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿76K/m²

District avg (1BR Condos)฿88K/m²

This property

Below avgAt avgAbove avg

Good Value13% below market

Below market average for 1BR Condos in Yan Nawa

침실

욕실

프로젝트: The Star Estate @ Rama 3

준공일: 2008

편의시설

parkinggardengymsauna

Price History

+15.7%over 2 months

Property Timeline

TodayActive

฿4.1M

Days on market: 4

Mar 22, 2026Listed

฿4.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿4.1M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿4.1M → ฿4.8M (+15.7%)

Source: Market Data

Mar 22, 2026Listed

฿4.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿76K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-1.7% vs district

-36.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿2.3326853499638673/mo

Monthly Breakdown

Mortgage Payment-฿19K

Rental Income (after vacancy)+฿29K

Common Area Fee (54m² x ฿50)-฿3K

Maintenance-฿7K

Insurance + Tax-฿411.61949999999996

Investment Metrics

Annual ROI on Down Payment0.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.6M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿2.7M

Down payment: ฿1.2M (30%)Loan: ฿2.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿328.2(Your property: +23120.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Yan Nawa, Bangkok	฿11K	฿276	38m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿16K	฿311	50m²	1	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿16K	฿311	50m²	1	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿17K	฿242	70m²	2	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿17K	฿242	70m²	1	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿19K	฿380	47m²	1	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿19K	฿311	58m²	2	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿21K	฿449	45m²	1	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿21K	฿311	63m²	2	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿23K	฿449	49m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 1 bed condo in Yan Nawa, Bangkok

Price Analysis

프로젝트: The Star Estate @ Rama 3

편의시설

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent