ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매house

4-BR House, Bangkok

Lat Krabang, bangkok|4-BR House

฿37.0M฿97K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿97K/m²

District avg (4BR Houses)฿55K/m²

This property

Below avgAt avgAbove avg

Overpriced76% above market

Significantly above market for 4BR Houses in Lat Krabang

침실

욕실

편의시설

parkingsecuritygardenlift

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿37.0M

Days on market: 0

Mar 27, 2026Listed

฿37.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿97K/m²

District avg฿48K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+102.7% vs district

+19.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿37.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-216354.70546840839/mo

Monthly Breakdown

Mortgage Payment-฿167K

Rental Income (after vacancy)+฿35K

Common Area Fee (380m² x ฿50)-฿19K

Maintenance-฿62K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-23.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿75.4M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿24.2M

Down payment: ฿11.1M (30%)Loan: ฿25.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿186.5(Your property: +52108.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Lat Krabang, Bangkok	฿31K	฿104	290m²	3	rent
For rent 4 bedrooms house in Lat Krabang, Bangkok	฿42K	฿138	276m²	4	rent
For rent 3 bedrooms house in Lat Krabang, Bangkok	฿48K	฿138	320m²	3	sale
For rent 4 bedrooms house in Lat Krabang, Bangkok	฿58K	฿173	320m²	4	rent
For rent 4 bedrooms house in Lat Krabang, Bangkok	฿63K	฿104	480m²	4	sale
For rent 4 bedrooms house in Lat Krabang, Bangkok	฿63K	฿207	300m²	4	rent
For rent 4 bedrooms house in Lat Krabang, Bangkok	฿66K	฿173	328m²	4	rent
For rent 4 bedrooms house in Lat Krabang, Bangkok	฿84K	฿276	300m²	4	rent
For rent 4 bedrooms house in Lat Krabang, Bangkok	฿85K	฿276	300m²	4	rent
For rent 3 bedrooms house in Lat Krabang, Bangkok	฿90K	฿276	300m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

4-BR House, Bangkok

Price Analysis

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Lat Krabang

U home

The Patra Apartment

Kittiya House

Siangli home