ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale 1 bed condo in Watthana, Bangkok

Khlong Toei, bangkok|39 by Sansiri

฿11.6M฿212K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿212K/m²

District avg (1BR Villas)฿191K/m²

This property

Below avgAt avgAbove avg

Slightly Above11% above market

Above market average for 1BR Villas in Khlong Toei

침실

욕실

프로젝트: 39 by Sansiri

준공일: 2009

편의시설

parkingchildren areaconciergegarden

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿11.6M

Days on market: 0

Mar 27, 2026Listed

฿11.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿212K/m²

District avg฿116K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

OVERPRICED+82.8% vs district

+178.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿40K/mo

Monthly Breakdown

Mortgage Payment-฿52K

Rental Income (after vacancy)+฿116K

Common Area Fee (55m² x ฿50)-฿3K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment13.7%

Break-even Period7.3 years

Total Cost (25yr)฿22.7M

Total Rental Income (25yr)฿34.7M

Total Interest Paid฿7.6M

Down payment: ฿3.5M (30%)Loan: ฿8.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿428.1(Your property: +49333.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿8K	฿104	68m²	2	rent
For sale and for rent studio condo in Khlong Toei, Bangkok	฿12K	฿242	46m²	-	rent
For rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	41m²	-	rent
For sale and for rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	40m²	-	rent
For rent studio condo in Khlong Toei, Bangkok	฿19K	฿414	45m²	-	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿21K	฿483	42m²	1	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿26K	฿587	43m²	1	rent
For sale and for rent 1 bed condo in Khlong Toei, Bangkok	฿26K	฿414	60m²	1	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿30K	฿725	40m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿32K	฿690	45m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 1 bed condo in Watthana, Bangkok

Price Analysis

프로젝트: 39 by Sansiri

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Khlong Toei

3-BR Condo at Wilshire near BTS Phrom Phong

3-BR Condo at Wilshire near BTS Phrom Phong

COCO Parc

Lovely Place for Rent - 2 beds - 120.00 sqm - 28000 THB