ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 3 bedrooms condo in Thon Buri, Bangkok

Thon Buri, bangkok|Metro Sky Wutthakat

฿6.3M฿100K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿100K/m²

District avg (3BR Condos)฿103K/m²

This property

Below avgAt avgAbove avg

Fair Price3% below market

At market average for 3BR Condos in Thon Buri

침실

63 m²

㎡

프로젝트: Metro Sky Wutthakat

준공일: 2020

편의시설

parkinggardengymjacuzzi

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿6.3M

Days on market: 4

Mar 22, 2026Listed

฿6.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿100K/m²

District avg฿66K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+51.7% vs district

-16.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-32845.677450133204/mo

Monthly Breakdown

Mortgage Payment-฿28K

Rental Income (after vacancy)+฿10K

Common Area Fee (63m² x ฿50)-฿3K

Maintenance-฿10K

Insurance + Tax-฿629.6009

Investment Metrics

Annual ROI on Down Payment-20.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.8M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿4.1M

Down payment: ฿1.9M (30%)Loan: ฿4.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿307.4(Your property: +32402.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Thon Buri, Bangkok	฿13K	฿242	48m²	1	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿16K	฿311	50m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿16K	฿242	58m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿18K	฿207	75m²	2	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿19K	฿380	48m²	1	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿19K	฿276	63m²	2	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿19K	฿380	47m²	1	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿19K	฿380	50m²	2	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿19K	฿414	45m²	1	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿19K	฿242	74m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 3 bedrooms condo in Thon Buri, Bangkok

Price Analysis

프로젝트: Metro Sky Wutthakat

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Thon Buri

Sunhouse Apartment

Ram residence

้

Ratchada5Apartment