ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 1 bed condo in Phasi Charoen, Bangkok

Phasi Charoen, bangkok|The Oscar Phetkasem 58

฿1.6M฿68K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿68K/m²

District avg (1BR Condos)฿70K/m²

This property

Below avgAt avgAbove avg

Fair Price2% below market

At market average for 1BR Condos in Phasi Charoen

침실

욕실

프로젝트: The Oscar Phetkasem 58

준공일: 2016

편의시설

parkinggymsecurity and swimming pool

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿1.6M

Days on market: 4

Mar 22, 2026Listed

฿1.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿68K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-14.0% vs district

-42.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5807.439748156644/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿6K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿164.013

Investment Metrics

Annual ROI on Down Payment-14.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.4M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿1.1M

Down payment: ฿492K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿29K(Your property: +136.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phasi Charoen, Bangkok	฿7K	฿207	29m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿449	27m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿14K	฿656	21m²	1	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.1M	฿57K	20m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.2M	฿40K	29m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿51K	23m²	-	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿43K	27m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.2M	฿39K	31m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿58K	21m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.2M	฿0	30m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 1 bed condo in Phasi Charoen, Bangkok

Price Analysis

프로젝트: The Oscar Phetkasem 58

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Phasi Charoen

Asia place apartment 2

Sutthiporn Apartment Therdthai

Yenphan Resident

Thaisiri Mansion