ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매apartment

For rent 2 bedrooms apartment in Watthana, Bangkok

Watthana, bangkok|Paragon 31

฿79K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (2BR Apartments)฿594/m²

This property

Below avgAt avgAbove avg

Overpriced74% above market

Significantly above market for 2BR Apartments in Watthana

침실

욕실

프로젝트: Paragon 31

준공일: 2017

편의시설

gym and swimming pool

Price History

-20.0%over 2 months

Property Timeline

TodayActive

฿79K

Days on market: 4

Mar 22, 2026Listed

฿79K

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿79K

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿79K → ฿63K (-20.0%)

Source: Market Data

Mar 22, 2026Listed

฿79K

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿1K/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.3% vs district

-99.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿79K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿39K/mo

Monthly Breakdown

Mortgage Payment-฿357.877213455129

Rental Income (after vacancy)+฿43K

Common Area Fee (75m² x ฿50)-฿4K

Maintenance-฿132.25

Insurance + Tax-฿7.9350000000000005

Investment Metrics

Annual ROI on Down Payment1953.7%

Break-even Period0.1 years

Total Cost (25yr)฿1.3M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿52K

Down payment: ฿24K (30%)Loan: ฿56K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿780.75(Your property: +32.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms apartment in Watthana, Bangkok	฿48K	฿552	83m²	2	rent
For rent 1 bed apartment in Watthana, Bangkok	฿48K	฿552	83m²	1	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿60K	฿794	75m²	2	rent
For rent 2 bedrooms serviced apartment in Watthana, Bangkok	฿63K	฿863	72m²	2	rent
For rent 2 bedrooms serviced apartment in Watthana, Bangkok	฿67K	฿828	80m²	2	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿69K	฿1K	65m²	2	sale
For rent 2 bedrooms serviced apartment in Watthana, Bangkok	฿69K	฿759	90m²	2	rent
For rent 1 bed apartment in Watthana, Bangkok	฿83K	฿863	95m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 2 bedrooms apartment in Watthana, Bangkok

Price Analysis

프로젝트: Paragon 31

편의시설

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71