ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매land

บ้านเดี่ยว หลังใหญ่ กรุงเทพกรีฑาตัดใหม่-มอเตอร์เวย์, Bangkok

Lat Krabang, bangkok|Independent

฿10.0M฿17K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿17K/m²

District avg (1BR Lands)฿49K/m²

This property

Below avgAt avgAbove avg

Great Deal66% below market

Significantly below market for 1BR Lands in Lat Krabang

침실

욕실

편의시설

parkingsecurityliftplayground

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿10.0M

Days on market: 0

Mar 27, 2026Listed

฿10.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿17K/m²

District avg฿48K/m²

City avg฿80K/m²

-50% belowMarket avg+50% above

GREAT DEAL-65.3% vs district

-79.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-57818.97282287549/mo

Monthly Breakdown

Mortgage Payment-฿45K

Rental Income (after vacancy)+฿35K

Common Area Fee (600m² x ฿50)-฿30K

Maintenance-฿17K

Insurance + Tax-฿999

Investment Metrics

Annual ROI on Down Payment-23.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿27.8M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿6.5M

Down payment: ฿3.0M (30%)Loan: ฿7.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: +163.7%)

Property	Price	Price/m²	Area	Beds	Type
Lio Bliss Ladkrabang-Chalongkrung, Bangkok	฿2.0M	฿4K	472m²	3	sale
ขายที่ดินรูปแปลงสวย ถมสูง ซอยฉลองกรุง 24 ถนนกว้างมาก, Bangkok	฿2.3M	฿4K	540m²	-	sale
Supalai Lake 2, Bangkok	฿2.3M	฿5K	508m²	-	sale
Happy Place Park Village, Bangkok	฿2.7M	฿6K	480m²	-	sale
ที่ดินเปล่า @หมู่บ้านแฮปปี้เพลส พาร์ค, Bangkok	฿2.9M	฿6K	480m²	-	sale
Land for sale, 119.5 sq. wah, Happy Place Park Village, Lat Krabang, Bangkok	฿2.9M	฿6K	478m²	-	sale
ซอยร่มเกล้า 25/4, Bangkok	฿3.0M	฿5K	676m²	-	sale
ที่ดินลาดกระบัง กรุงเทพมหานคร, Bangkok	฿3.3M	฿5K	684m²	-	sale
Nakarin Garden Village, Bangkok	฿5.2M	฿11K	480m²	5	sale
Nakarin Garden Village, Bangkok	฿5.9M	฿12K	480m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

บ้านเดี่ยว หลังใหญ่ กรุงเทพกรีฑาตัดใหม่-มอเตอร์เวย์, Bangkok

Price Analysis

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Lat Krabang

U home

The Patra Apartment

Kittiya House

Siangli home