ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 1 bed condo in Kathu, Phuket

Other Bangkok, bangkok|The Privilege Residence

฿11.6M฿128K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿128K/m²

District avg (1BR Condos)฿107K/m²

This property

Below avgAt avgAbove avg

Overpriced19% above market

Significantly above market for 1BR Condos in Other Bangkok

침실

욕실

프로젝트: The Privilege Residence

준공일: 2017

편의시설

parkinggardengyminternet

Price History

-99.7%over 4 months

Property Timeline

TodayActive

฿11.6M

Days on market: 4

Mar 22, 2026Listed

฿11.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿11.6M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿9.4M → ฿38K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿9.0M → ฿9.4M (-19.1%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿11.6M → ฿9.0M (-22.7%)

Source: Market Data

Mar 22, 2026Listed

฿11.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿128K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+72.6% vs district

+7.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿117K/mo

Monthly Breakdown

Mortgage Payment-฿52K

Rental Income (after vacancy)+฿195K

Common Area Fee (91m² x ฿50)-฿5K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment40.3%

Break-even Period2.5 years

Total Cost (25yr)฿23.3M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿7.6M

Down payment: ฿3.5M (30%)Loan: ฿8.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿320.9(Your property: +39754.2%)

Property	Price	Price/m²	Area	Beds	Type
BAAN SUKHUMVIT 36 — 2BR, 82 sqm	฿26K	฿310.5	82m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 77 sqm	฿26K	฿310.5	77m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 76 sqm	฿26K	฿345	76m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 83 sqm	฿27K	฿310.5	83m²	-	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
BAAN SUKHUMVIT 36 — 2BR, 79 sqm	฿28K	฿345	79m²	-	rent
BAAN SUKHUMVIT 36 — 2BR, 80 sqm	฿28K	฿345	80m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

For sale 1 bed condo in Kathu, Phuket

Price Analysis

프로젝트: The Privilege Residence

편의시설

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Other Bangkok

For rent 2 bedrooms condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok

For rent 1 bed condo in Ratchathewi, Bangkok

For rent 3 bedrooms condo in Ratchathewi, Bangkok