ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

7.5% yield

Grand Palace Building B

Wang Thonglang, bangkok|Grand Palace Building B

฿33K฿33K/m²

Rent: ฿207/월

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿33K/m²

District avg (Condos)฿61K/m²

This property

Below avgAt avgAbove avg

Great Deal46% below market

Significantly below market for Condos in Wang Thonglang

30 m²

㎡

—

층

프로젝트: Grand Palace Building B

준공일: 1992

편의시설

parkingsecurity and swimming pool

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿33K

Days on market: 4

Mar 22, 2026Listed

฿33K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

수익률 계산기

매입 가격

฿33K

월 임대료

฿207

연간 수익률

7.5%

Annual rental income฿2K/year

Payback period13.3 years

Price Analysis

This property฿33K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-43.1% vs district

-72.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Results

Gross Monthly Income

฿207

Net Monthly Income

฿124.68645

Gross Yield

7.5%

Net Yield

4.5%

Cash Flow Calculator

Purchase Price฿33K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1509.937544189649/mo

Monthly Breakdown

Mortgage Payment-฿148.44124418964915

Rental Income (after vacancy)+฿196.64999999999998

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿54.855

Insurance + Tax-฿3.2913000000000006

Investment Metrics

Annual ROI on Down Payment-183.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿512K

Total Rental Income (25yr)฿59K

Total Interest Paid฿21K

Down payment: ฿10K (30%)Loan: ฿23K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿15K(Your property: +116.9%)

Property	Price	Price/m²	Area	Beds	Type
Studio One-Zone Condo for rent	฿4K	฿0	30m²	-	rent
For rent studio condo in Wang Thonglang, Bangkok	฿11K	฿449	23m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿11K	฿414	25m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿12K	฿518	22m²	1	rent
For rent studio condo in Wang Thonglang, Bangkok	฿15K	฿656	22m²	-	rent
Permsuk Residence	฿22K	฿22K	30m²	-	sale
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿26K	฿794	32m²	2	rent
For sale studio condo in Wang Thonglang, Bangkok	฿1.0M	฿38K	27m²	-	sale
For sale 1 bed condo in Wang Thonglang, Bangkok	฿1.2M	฿51K	23m²	1	sale
For sale studio condo in Wang Thonglang, Bangkok	฿1.2M	฿38K	32m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

Grand Palace Building B

Price Analysis

프로젝트: Grand Palace Building B

편의시설

Price History

Property Timeline

Location & Nearby Schools

수익률 계산기

Price Analysis

Investment Calculator

Results

Cash Flow Calculator

Comparable Properties

인근 학교

More in Wang Thonglang

SUPAB APARTMENT

MP

Grannylla Residence Wangthonglang

Green Leat