ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 2 bedrooms condo in Thon Buri, Bangkok

Thon Buri, bangkok|Na Reva Charoennakhon

฿14.5M฿170K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿170K/m²

District avg (2BR Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Overpriced81% above market

Significantly above market for 2BR Condos in Thon Buri

침실

욕실

프로젝트: Na Reva Charoennakhon

준공일: 2024

편의시설

children areaconciergegardengym

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿14.5M

Days on market: 4

Mar 22, 2026Listed

฿14.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿170K/m²

District avg฿66K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+158.1% vs district

+42.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-85133.69347641317/mo

Monthly Breakdown

Mortgage Payment-฿65K

Rental Income (after vacancy)+฿10K

Common Area Fee (85m² x ฿50)-฿4K

Maintenance-฿24K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-23.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿28.5M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿9.4M

Down payment: ฿4.3M (30%)Loan: ฿10.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿334.8(Your property: +50671.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿18K	฿207	75m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿19K	฿242	74m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿19K	฿276	63m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿21K	฿311	65m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿23K	฿276	84m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿26K	฿414	60m²	2	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿29K	฿414	67m²	1	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿29K	฿414	67m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿30K	฿414	70m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿30K	฿380	73m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Thon Buri, Bangkok

Price Analysis

프로젝트: Na Reva Charoennakhon

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Thon Buri

Sunhouse Apartment

Ram residence

้

Ratchada5Apartment