ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For rent 2 bedrooms condo in Phaya Thai, Bangkok

Phaya Thai, bangkok|Villa Rachakhru

฿69K฿449/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿449/m²

District avg (2BR Condos)฿127K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Condos in Phaya Thai

침실

욕실

프로젝트: Villa Rachakhru

준공일: 2005

편의시설

parkinggymsecurity and swimming pool

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿69K

Days on market: 4

Mar 22, 2026Listed

฿69K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿449/m²

District avg฿94K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.5% vs district

-99.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿69K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿2K/mo

Monthly Breakdown

Mortgage Payment-฿310.263984186751

Rental Income (after vacancy)+฿10K

Common Area Fee (145m² x ฿50)-฿7K

Maintenance-฿114.65500000000002

Insurance + Tax-฿6.879300000000001

Investment Metrics

Annual ROI on Down Payment143.2%

Break-even Period0.7 years

Total Cost (25yr)฿2.3M

Total Rental Income (25yr)฿3.0M

Total Interest Paid฿45K

Down payment: ฿21K (30%)Loan: ฿48K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿39K(Your property: -98.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿48K	฿345	129m²	2	sale
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿48K	฿380	116m²	2	sale
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿48K	฿414	110m²	2	rent
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿60K	฿483	124m²	3	rent
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿69K	฿449	145m²	3	rent
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿74K	฿552	133m²	3	rent
For sale 1 bed condo in Phaya Thai, Bangkok	฿7.7M	฿55K	140m²	1	sale
For sale 1 bed condo in Phaya Thai, Bangkok	฿13.2M	฿101K	131m²	1	sale
For sale and for rent 1 bed condo in Phaya Thai, Bangkok	฿13.2M	฿120K	110m²	1	sale
For rent and for sale 2 bedrooms condo in Phaya Thai, Bangkok	฿14.8M	฿114K	130m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 2 bedrooms condo in Phaya Thai, Bangkok

Price Analysis

프로젝트: Villa Rachakhru

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Phaya Thai

Poonsuk Residence

Napha Residence

DK Grand Phahonyothin

Nutpravee Apartment