ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale 1 bed house in Huai Khwang, Bangkok

Other Bangkok, bangkok|Wisut Niwet Verified across 2 data sources

฿10.6M฿47K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿47K/m²

District avg (1BR Villas)฿101K/m²

This property

Below avgAt avgAbove avg

Great Deal53% below market

Significantly below market for 1BR Villas in Other Bangkok

寝室

浴室

プロジェクト: Wisut Niwet

竣工日: 2026

設備・アメニティ

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿10.6M

Days on market: 0

Mar 27, 2026Listed

฿10.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿47K/m²

District avg฿91K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-47.9% vs district

-36.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿207K/mo

Monthly Breakdown

Mortgage Payment-฿48K

Rental Income (after vacancy)+฿284K

Common Area Fee (224m² x ฿50)-฿11K

Maintenance-฿18K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment78.2%

Break-even Period1.3 years

Total Cost (25yr)฿23.3M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿6.9M

Down payment: ฿3.2M (30%)Loan: ฿7.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿145K(Your property: -67.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Khlong Toei, Bangkok	฿85K	฿311	250m²	3	rent
For sale 3 bedrooms condo in Sattahip, Chonburi	฿23.5M	฿143K	164m²	3	sale
For sale 3 bedrooms condo in Sattahip, Chonburi	฿25.2M	฿153K	164m²	3	sale
For sale 3 bedrooms condo in Sattahip, Chonburi	฿28.5M	฿174K	164m²	3	sale
For sale 4 bedrooms house in Huai Khwang, Bangkok	฿63.5M	฿256K	248m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed house in Huai Khwang, Bangkok

Price Analysis

プロジェクト: Wisut Niwet

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Other Bangkok

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok