ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Whizdom Essence, Bangkok

Phra Khanong, bangkok|Whizdom Essence

฿8.9M฿171K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿171K/m²

District avg (2BR Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Overpriced64% above market

Significantly above market for 2BR Condos in Phra Khanong

寝室

浴室

プロジェクト: Whizdom Essence

竣工日: 2019

設備・アメニティ

swimming poolpoolgymfitness

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿8.9M

Days on market: 0

Mar 27, 2026Listed

฿8.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿171K/m²

District avg฿76K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+125.6% vs district

+139.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3247.137920480309/mo

Monthly Breakdown

Mortgage Payment-฿40K

Rental Income (after vacancy)+฿55K

Common Area Fee (52m² x ฿50)-฿3K

Maintenance-฿15K

Insurance + Tax-฿889

Investment Metrics

Annual ROI on Down Payment-1.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿17.5M

Total Rental Income (25yr)฿16.5M

Total Interest Paid฿5.8M

Down payment: ฿2.7M (30%)Loan: ฿6.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿399.1(Your property: +42736.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phra Khanong, Bangkok	฿15K	฿380	38m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿311	47m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿345	44m²	1	rent
For sale and for rent 1 bed condo in Phra Khanong, Bangkok	฿17K	฿380	42m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿17K	฿414	40m²	1	rent
WYNE Sukhumvit	฿18K	฿434	41.5m²	1	rent
Tree Condo Sukhumvit 50	฿18K	฿450	40m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿19K	฿449	41m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿19K	฿345	52m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿20K	฿483	40m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Whizdom Essence, Bangkok

Price Analysis

プロジェクト: Whizdom Essence

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Phra Khanong

Rhythm Sukhumvit 50

Ficus Lane

Natcha Residence Sukhumvit 42

Silver Heritage