ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Renovated and fully furnished 3 bedroom with river and city view

Khlong San, bangkok|Watermark Chaophraya River

฿31.8M฿131K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿131K/m²

District avg (3BR Condos)฿207K/m²

This property

Below avgAt avgAbove avg

Great Deal36% below market

Significantly below market for 3BR Condos in Khlong San

寝室

浴室

設備・アメニティ

Swimming poolAir conditioningGym

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿31.8M

Days on market: 0

Mar 27, 2026Listed

฿31.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿131K/m²

District avg฿118K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+11.7% vs district

+78.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿31.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-187891.3406490896/mo

Monthly Breakdown

Mortgage Payment-฿143K

Rental Income (after vacancy)+฿24K

Common Area Fee (242m² x ฿50)-฿12K

Maintenance-฿53K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-23.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿63.5M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿20.8M

Down payment: ฿9.5M (30%)Loan: ฿22.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿38K(Your property: +246.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong San, Bangkok	฿34K	฿173	170m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿42K	฿207	180m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿178K	฿966	178m²	2	rent
For rent 4 bedrooms condo in Khlong San, Bangkok	฿188K	฿1K	174m²	4	rent
For rent 3 bedrooms condo in Khlong San, Bangkok	฿188K	฿1K	173m²	3	rent
Amazing 2 Bed Plus At Banyan Tree Riverside	฿190K	฿1K	178m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿313K	฿2K	178m²	2	rent
For rent and for sale 3 bedrooms condo in Khlong San, Bangkok	฿313K	฿1K	248m²	3	sale
3-BR Condo at The River Condominium near BTS Saphan Taksin	฿35.5M	฿191K	186m²	3	sale
The River by Raimon Land - High Floor 3 Beds Condo for Sale!	฿42.0M	฿181K	232m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

Renovated and fully furnished 3 bedroom with river and city view

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Khlong San

Supalai Premier Charoen Nakhon

FLO by Sansiri

Supalai Premier Charoen Nakhon

39 Place