ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入house

1 Rai Pool villa Ready to move-in for Sale in Prime location

Mueang Chiang Mai, chiang-mai|Wat Ket

฿51.7M฿51K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿51K/m²

District avg (5BR Houses)฿57K/m²

This property

Below avgAt avgAbove avg

Good Value11% below market

Below market average for 5BR Houses in Mueang Chiang Mai

寝室

浴室

設備・アメニティ

Swimming poolAir conditioningGym

Price History

+9.9%over 6 months

Demo data

Property Timeline

TodayActive

฿51.7M

Days on market: 0

Mar 27, 2026Listed

฿51.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿51K/m²

District avg฿34K/m²

City avg฿34K/m²

-50% belowMarket avg+50% above

OVERPRICED+49.2% vs district

+50.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿51.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-275822.80162289506/mo

Monthly Breakdown

Mortgage Payment-฿233K

Rental Income (after vacancy)+฿100K

Common Area Fee (1022m² x ฿50)-฿51K

Maintenance-฿86K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-21.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿112.7M

Total Rental Income (25yr)฿29.9M

Total Interest Paid฿33.8M

Down payment: ฿15.5M (30%)Loan: ฿36.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿44K(Your property: +14.3%)

Property	Price	Price/m²	Area	Beds	Type
House for Rent in a Gated Community – Very Spacious, Fully Furnished & Move-in Ready! Only 3 minutes from Ruamchok Mall	฿38K	฿50	756m²	4	rent
Selling an empty house, furniture not included, the largest size in the project, Siwalee Ratchapruek, Chiang Mai	฿17.0M	฿22K	790m²	5	sale
Luxury Pool Villa in the City, Pa Daet Chiang Mai for Sale	฿25.8M	฿36K	718m²	4	sale
Pool Villa – Pa Daet, 5 Bedrooms, 7 Bathrooms, 315 sq.w.	฿35.6M	฿42K	849m²	5	sale
For Sale: Pool Villa Chang Kian – Chiang Mai 3 Buildings \| 7 Bedrooms \| 8 Bathrooms \| Land size 290 sq.wah	฿39.0M	฿43K	900m²	7	sale
Luxurious 5-Bedroom Pool Villa near Chiang Mai Airport for Sale	฿52.0M	฿65K	801.68m²	5	sale
Brand new 5 bed luxury pool villa for sale in Muang Chiang Mai	฿88.9M	฿102K	868.94m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

1 Rai Pool villa Ready to move-in for Sale in Prime location

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Mueang Chiang Mai

1 Bedroom for rent at One Plus Jed Yod 6

Condo for rent near Chiang Mai Airport - Big C, Hang Dong, APIS and ABA School

High floor Erawan Condo for rent

1 Bedroom Condo for rent at Serene Lake North 1