ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For sale 2 bedrooms condo in Suan Luang, Bangkok

Suan Luang, bangkok|Vivid Tower Verified across 2 data sources

฿5.2M฿42K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿42K/m²

District avg (2BR Condos)฿155K/m²

This property

Below avgAt avgAbove avg

Great Deal73% below market

Significantly below market for 2BR Condos in Suan Luang

寝室

浴室

プロジェクト: Vivid Tower

竣工日: 1994

設備・アメニティ

parkingchildren areagymsecurity and swimming pool

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿5.2M

Days on market: 0

Mar 27, 2026Listed

฿5.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿42K/m²

District avg฿63K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-32.4% vs district

-41.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿18K/mo

Monthly Breakdown

Mortgage Payment-฿23K

Rental Income (after vacancy)+฿56K

Common Area Fee (122m² x ฿50)-฿6K

Maintenance-฿9K

Insurance + Tax-฿517.4448

Investment Metrics

Annual ROI on Down Payment13.5%

Break-even Period7.4 years

Total Cost (25yr)฿11.6M

Total Rental Income (25yr)฿16.8M

Total Interest Paid฿3.4M

Down payment: ฿1.6M (30%)Loan: ฿3.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿207(Your property: +20383.6%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed condo in Suan Luang, Bangkok	฿18K	฿173	90m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿19K	฿173	97m²	2	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿21K	฿138	128m²	1	rent
Modern Home Place	฿25K	฿223	112.19m²	2	rent
Modern Home Place	฿25K	฿223	112m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿207	112m²	2	rent
For sale and for rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿242	105m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿276	87m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿27K	฿242	109m²	2	rent
For sale and for rent 2 bedrooms condo in Suan Luang, Bangkok	฿28K	฿173	147m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 2 bedrooms condo in Suan Luang, Bangkok

Price Analysis

プロジェクト: Vivid Tower

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Suan Luang

Modern Home Place

Lumpini Ville Sukhumvit 77

Artemis Sukhumvit 77

Regent Home Sukhumvit 81