ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Tonson One Residence, Bangkok

Pathum Wan, bangkok|Tonson One Residence

฿48.0M฿407K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿407K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Overpriced36% above market

Significantly above market for 2BR Condos in Pathum Wan

寝室

浴室

プロジェクト: Tonson One Residence

竣工日: 2023

設備・アメニティ

swimming poolpoolgymfitness

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿48.0M

Days on market: 0

Mar 27, 2026Listed

฿48.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿407K/m²

District avg฿174K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+133.1% vs district

+397.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿48.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-13556.298756275704/mo

Monthly Breakdown

Mortgage Payment-฿216K

Rental Income (after vacancy)+฿294K

Common Area Fee (118m² x ฿50)-฿6K

Maintenance-฿80K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-1.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿92.2M

Total Rental Income (25yr)฿88.1M

Total Interest Paid฿31.3M

Down payment: ฿14.4M (30%)Loan: ฿33.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿311.4(Your property: +130529.4%)

Property	Price	Price/m²	Area	Beds	Type
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿26K	฿311	84m²	1	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿26K	฿311	84m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿29K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿31K	฿345	90m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿31K	฿345	84m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿34K	฿395	86m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

Tonson One Residence, Bangkok

Price Analysis

プロジェクト: Tonson One Residence

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1