ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

1-BR Condo at Sathorn Gardens near MRT Si Lom

Sathon, bangkok|Thung Maha Mek

฿9.0M฿102K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿102K/m²

District avg (1BR Condos)฿224K/m²

This property

Below avgAt avgAbove avg

Great Deal54% below market

Significantly below market for 1BR Condos in Sathon

寝室

浴室

設備・アメニティ

SecurityCar park

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿9.0M

Days on market: 0

Mar 27, 2026Listed

฿9.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿102K/m²

District avg฿149K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

GREAT DEAL-31.6% vs district

+31.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-661.0650612641766/mo

Monthly Breakdown

Mortgage Payment-฿41K

Rental Income (after vacancy)+฿60K

Common Area Fee (88m² x ฿50)-฿4K

Maintenance-฿15K

Insurance + Tax-฿900

Investment Metrics

Annual ROI on Down Payment-0.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿18.3M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿5.9M

Down payment: ฿2.7M (30%)Loan: ฿6.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿63K(Your property: +63.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿40K	฿621	63m²	1	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿50K	฿483	98m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿50K	฿552	88m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿52K	฿725	71m²	2	rent
Sky Villas Sathorn, Bangkok	฿6.5M	฿88K	74m²	-	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿6.6M	฿105K	63m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿6.9M	฿105K	66m²	2	sale
Blossom Condo @ Sathorn-Charoenrat, Bangkok	฿7.5M	฿99K	76m²	-	sale
The Empire Place, Bangkok	฿8.3M	฿128K	65m²	1	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿8.6M	฿101K	85m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

1-BR Condo at Sathorn Gardens near MRT Si Lom

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)