ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale 2 bedrooms condo in Mueang Krabi, Krabi

Krabi, bangkok|The Pelican Krabi

฿7.5M฿53K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿53K/m²

District avg (2BR Villas)฿83K/m²

This property

Below avgAt avgAbove avg

Great Deal36% below market

Significantly below market for 2BR Villas in Krabi

寝室

浴室

プロジェクト: The Pelican Krabi

竣工日: 2022

設備・アメニティ

parkingchildren areaconciergegarden

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿7.5M

Days on market: 0

Mar 27, 2026Listed

฿7.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿53K/m²

District avg฿72K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-26.4% vs district

-25.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-17256.576260573922/mo

Monthly Breakdown

Mortgage Payment-฿34K

Rental Income (after vacancy)+฿37K

Common Area Fee (141m² x ฿50)-฿7K

Maintenance-฿12K

Insurance + Tax-฿749.6988

Investment Metrics

Annual ROI on Down Payment-9.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿16.2M

Total Rental Income (25yr)฿11.1M

Total Interest Paid฿4.9M

Down payment: ฿2.2M (30%)Loan: ฿5.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿63K(Your property: -15.5%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Mueang Krabi, Krabi	฿69K	฿621	110m²	2	sale
For sale 2 bedrooms condo in Mueang Krabi, Krabi	฿5.7M	฿52K	109m²	2	sale
For sale 2 bedrooms condo in Mueang Krabi, Krabi	฿6.9M	฿54K	128m²	2	sale
For sale and for rent 2 bedrooms condo in Mueang Krabi, Krabi	฿7.6M	฿69K	110m²	2	sale
For sale 2 bedrooms condo in Mueang Krabi, Krabi	฿10.5M	฿96K	109m²	2	sale
For sale 3 bedrooms condo in Nuea Khlong, Krabi	฿15.0M	฿106K	142m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms condo in Mueang Krabi, Krabi

Price Analysis

プロジェクト: The Pelican Krabi

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Krabi

For sale 1 bed condo in Mueang Krabi, Krabi

For sale 2 bedrooms condo in Mueang Krabi, Krabi

For sale 1 bed condo in Mueang Krabi, Krabi

For sale and for rent 1 bed condo in Mueang Krabi, Krabi