ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

The Aristo 1 (Euro-2)

Thalang, phuket|The Aristo Condo 1

฿6.5M฿108K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿108K/m²

District avg (2BR Condos)฿128K/m²

This property

Below avgAt avgAbove avg

Great Deal16% below market

Significantly below market for 2BR Condos in Thalang

寝室

浴室

設備・アメニティ

Swimming poolGymSecurity

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿6.5M

Days on market: 0

Mar 27, 2026Listed

฿6.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿108K/m²

District avg฿77K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

OVERPRICED+39.5% vs district

+193.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿140K/mo

Monthly Breakdown

Mortgage Payment-฿29K

Rental Income (after vacancy)+฿184K

Common Area Fee (60m² x ฿50)-฿3K

Maintenance-฿11K

Insurance + Tax-฿645

Investment Metrics

Annual ROI on Down Payment87.1%

Break-even Period1.1 years

Total Cost (25yr)฿13.0M

Total Rental Income (25yr)฿55.2M

Total Interest Paid฿4.2M

Down payment: ฿1.9M (30%)Loan: ฿4.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿120K(Your property: -10.6%)

Property	Price	Price/m²	Area	Beds	Type
1 Bedroom Condo for sale at Surin Sabai	฿3.7M	฿58K	64m²	1	sale
1 Bedroom Condo for sale at Cassia Phuket	฿5.0M	฿119K	42m²	1	sale
1-Bedroom Golf View Apartment at The Title Heritage Bang Tao	฿5.5M	฿131K	42m²	1	sale
1 Bedroom Condo at Cassia Phuket with Lagoon View	฿5.7M	฿136K	42m²	1	sale
Ready to View, Contact Us Now! Exclusive 1BR Sea-View Condo \| Never Rented \| Mida Grande Resort \| Walk to Surin & Bang Tao	฿5.7M	฿100K	57.05m²	1	sale
1 Bedroom Condo	฿6.5M	฿155K	42m²	1	sale
Fully Furnished One Bedroom Sea View Condo for Sale and Rent	฿6.5M	฿101K	64.11m²	1	sale
1 Bedroom Condo for sale at Cassia Phuket	฿6.7M	฿129K	52m²	1	sale
1 Bedroom Condo for sale at VIP Tropika	฿6.7M	฿150K	44.9m²	1	sale
1 bedroom condo for sale in oceanstone	฿6.9M	฿124K	56m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

The Aristo 1 (Euro-2)

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Thalang

P&P Apartment

Thalang House

beHOME Phuket Airport Serviced Apartment

Krishna Service Apartment