ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale 4 bedrooms condo in Watthana, Bangkok

Watthana, bangkok|Tai Ping Towers

฿22.8M฿90K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿90K/m²

District avg (4BR Villas)฿107K/m²

This property

Below avgAt avgAbove avg

Great Deal16% below market

Significantly below market for 4BR Villas in Watthana

寝室

浴室

プロジェクト: Tai Ping Towers

竣工日: 1980

設備・アメニティ

parkingconciergegrillgym

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿22.8M

Days on market: 0

Mar 27, 2026Listed

฿22.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿90K/m²

District avg฿126K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-28.3% vs district

+19.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿22.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-87563.90194773048/mo

Monthly Breakdown

Mortgage Payment-฿103K

Rental Income (after vacancy)+฿68K

Common Area Fee (252m² x ฿50)-฿13K

Maintenance-฿38K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-15.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿46.6M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿14.9M

Down payment: ฿6.8M (30%)Loan: ฿15.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿262.5(Your property: +34281.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Watthana, Bangkok	฿53K	฿207	240m²	2	rent
For rent 3 bedrooms apartment in Watthana, Bangkok	฿58K	฿276	200m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿58K	฿207	253m²	3	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿63K	฿242	252m²	4	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿63K	฿242	240m²	2	sale
For rent 3 bedrooms apartment in Watthana, Bangkok	฿69K	฿311	220m²	3	sale
For rent 2 bedrooms apartment in Watthana, Bangkok	฿69K	฿311	220m²	2	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿69K	฿242	270m²	4	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿79K	฿311	252m²	3	rent
For rent and for sale 3 bedrooms condo in Watthana, Bangkok	฿79K	฿276	278m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 4 bedrooms condo in Watthana, Bangkok

Price Analysis

プロジェクト: Tai Ping Towers

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71