ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale and for rent 2 bedrooms condo in Watthana, Bangkok

Watthana, bangkok|Tai Ping Towers

฿9.3M฿80K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿80K/m²

District avg (2BR Villas)฿143K/m²

This property

Below avgAt avgAbove avg

Great Deal44% below market

Significantly below market for 2BR Villas in Watthana

寝室

浴室

プロジェクト: Tai Ping Towers

竣工日: 1980

設備・アメニティ

parkingconciergegrillgym

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿9.3M

Days on market: 0

Mar 27, 2026Listed

฿9.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿80K/m²

District avg฿126K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-36.3% vs district

+10.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿4K/mo

Monthly Breakdown

Mortgage Payment-฿42K

Rental Income (after vacancy)+฿68K

Common Area Fee (116m² x ฿50)-฿6K

Maintenance-฿16K

Insurance + Tax-฿931.1723

Investment Metrics

Annual ROI on Down Payment1.5%

Break-even Period64.9 years

Total Cost (25yr)฿19.3M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿6.1M

Down payment: ฿2.8M (30%)Loan: ฿6.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿321.1(Your property: +24891.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Watthana, Bangkok	฿30K	฿311	88m²	2	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿32K	฿380	83m²	2	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿37K	฿276	120m²	2	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿38K	฿311	116m²	2	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿42K	฿345	118m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿42K	฿276	145m²	3	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿42K	฿414	102m²	2	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿42K	฿311	124m²	2	sale
For rent 3 bedrooms condo in Watthana, Bangkok	฿42K	฿311	130m²	3	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿44K	฿276	150m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 2 bedrooms condo in Watthana, Bangkok

Price Analysis

プロジェクト: Tai Ping Towers

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71