ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入house

For sale 4 bedrooms villa in Prawet, Bangkok

Prawet, bangkok|Supalai Pride Bangna - Outer Ring

฿6.2M฿36K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿36K/m²

District avg (4BR Houses)฿54K/m²

This property

Below avgAt avgAbove avg

Great Deal34% below market

Significantly below market for 4BR Houses in Prawet

寝室

浴室

プロジェクト: Supalai Pride Bangna - Outer Ring

竣工日: 2015

設備・アメニティ

garden and security

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿6.2M

Days on market: 0

Mar 27, 2026Listed

฿6.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿36K/m²

District avg฿37K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

FAIR PRICE-3.6% vs district

-51.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-20114.3990990955/mo

Monthly Breakdown

Mortgage Payment-฿28K

Rental Income (after vacancy)+฿28K

Common Area Fee (175m² x ฿50)-฿9K

Maintenance-฿10K

Insurance + Tax-฿624.3086

Investment Metrics

Annual ROI on Down Payment-12.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿14.4M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿4.1M

Down payment: ฿1.9M (30%)Loan: ฿4.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿165.9(Your property: +21402.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿13K	฿35	214m²	-	rent
For rent 2 bedrooms house in Prawet, Bangkok	฿21K	฿104	200m²	2	rent
For sale and for rent 4 bedrooms house in Prawet, Bangkok	฿26K	฿138	156m²	4	rent
For rent 2 bedrooms house in Prawet, Bangkok	฿30K	฿207	140m²	2	rent
For rent 4 bedrooms house in Prawet, Bangkok	฿37K	฿173	180m²	4	sale
For rent 3 bedrooms house in Prawet, Bangkok	฿37K	฿173	190m²	3	rent
For rent 3 bedrooms house in Prawet, Bangkok	฿37K	฿173	180m²	3	sale
For rent 4 bedrooms house in Prawet, Bangkok	฿40K	฿207	193m²	4	sale
For rent 4 bedrooms house in Prawet, Bangkok	฿41K	฿173	215m²	4	sale
For rent 3 bedrooms house in Prawet, Bangkok	฿42K	฿276	148m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 4 bedrooms villa in Prawet, Bangkok

Price Analysis

プロジェクト: Supalai Pride Bangna - Outer Ring

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Prawet

Pichaya Apartment

New Spring Mansion

mayamin apartmebt

Nantha Apartment