ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

Somkid Gardens, Bangkok

Pathum Wan, bangkok|Somkid Gardens

฿57.0M฿227K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿227K/m²

District avg (1BR Condos)฿286K/m²

This property

Below avgAt avgAbove avg

Great Deal21% below market

Significantly below market for 1BR Condos in Pathum Wan

寝室

浴室

プロジェクト: Somkid Gardens

竣工日: 1995

設備・アメニティ

swimming poolpoolfitnessparking

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿57.0M

Days on market: 0

Mar 27, 2026Listed

฿57.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿227K/m²

District avg฿174K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

OVERPRICED+30.3% vs district

+196.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿57.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-77401.75705596813/mo

Monthly Breakdown

Mortgage Payment-฿257K

Rental Income (after vacancy)+฿293K

Common Area Fee (251m² x ฿50)-฿13K

Maintenance-฿95K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-5.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿111.1M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿37.2M

Down payment: ฿17.1M (30%)Loan: ฿39.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿389(Your property: +58278.4%)

Property	Price	Price/m²	Area	Beds	Type
Classic Elegance Residence, Bangkok	฿60K	฿300	200m²	3	rent
Navin Court, Bangkok	฿65K	฿359	181m²	3	rent
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
Regent Royal Place 2, Bangkok	฿80K	฿449	178m²	3	rent
Sithakarn Condominium, Bangkok	฿80K	฿327	245m²	2	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿84K	฿311	246m²	4	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
All Seasons Mansion, Bangkok	฿85K	฿478	178m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

Somkid Gardens, Bangkok

Price Analysis

プロジェクト: Somkid Gardens

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Pathum Wan

Condo near BTS Ratchadamri for rent

The Rajdamri

The Rajdamri

Condo near BTS Ratchadamri for rent