ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

2 Bedroom Condo for sale at Sea Heaven Phase 3

Thalang, phuket|Sea Heaven Phase 3

฿7.5M฿125K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿125K/m²

District avg (2BR Condos)฿128K/m²

This property

Below avgAt avgAbove avg

Fair Price2% below market

At market average for 2BR Condos in Thalang

寝室

浴室

設備・アメニティ

Swimming poolGymSecurity

Price History

+9.9%over 6 months

Demo data

Property Timeline

TodayActive

฿7.5M

Days on market: 0

Mar 27, 2026Listed

฿7.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿125K/m²

District avg฿77K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

OVERPRICED+62.3% vs district

+240.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿134K/mo

Monthly Breakdown

Mortgage Payment-฿34K

Rental Income (after vacancy)+฿184K

Common Area Fee (60.14m² x ฿50)-฿3K

Maintenance-฿13K

Insurance + Tax-฿751.75

Investment Metrics

Annual ROI on Down Payment71.2%

Break-even Period1.4 years

Total Cost (25yr)฿15.1M

Total Rental Income (25yr)฿55.2M

Total Interest Paid฿4.9M

Down payment: ฿2.3M (30%)Loan: ฿5.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿113K(Your property: +10.9%)

Property	Price	Price/m²	Area	Beds	Type
1 Bedroom Condo for sale at Surin Sabai	฿3.7M	฿58K	64m²	1	sale
Ready to View, Contact Us Now! Exclusive 1BR Sea-View Condo \| Never Rented \| Mida Grande Resort \| Walk to Surin & Bang Tao	฿5.7M	฿100K	57.05m²	1	sale
The Aristo 1 (Euro-2)	฿6.5M	฿108K	60m²	2	sale
Fully Furnished One Bedroom Sea View Condo for Sale and Rent	฿6.5M	฿101K	64.11m²	1	sale
1 Bedroom Condo for sale at Cassia Phuket	฿6.7M	฿129K	52m²	1	sale
1 Bedroom Condo for sale at VIP Tropika	฿6.7M	฿150K	44.9m²	1	sale
1 bedroom condo for sale in oceanstone	฿6.9M	฿124K	56m²	1	sale
For Sale: Stunning 2-Bedroom Condo at Cassia Phuket	฿7.4M	฿119K	62m²	2	sale
Resale! cheaper than developer! Facing POOL	฿7.5M	฿124K	60m²	2	sale
Two Bedroom Condo for Sale Near Surin Beach	฿7.8M	฿114K	68m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

2 Bedroom Condo for sale at Sea Heaven Phase 3

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Thalang

P&P Apartment

Thalang House

beHOME Phuket Airport Serviced Apartment

Krishna Service Apartment