ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入house

2 bed house with restaurant and private pool for sale in San Sai, Chiang Mai

San Sai, chiang-mai|San Sai Luang

฿9.4M฿5K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿5K/m²

District avg (2BR Houses)฿39K/m²

This property

Below avgAt avgAbove avg

Great Deal88% below market

Significantly below market for 2BR Houses in San Sai

寝室

浴室

設備・アメニティ

Swimming poolAir conditioningGarden

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿9.4M

Days on market: 0

Mar 27, 2026Listed

฿9.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿5K/m²

District avg฿30K/m²

City avg฿34K/m²

-50% belowMarket avg+50% above

GREAT DEAL-84.1% vs district

-86.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-153072.17684140278/mo

Monthly Breakdown

Mortgage Payment-฿42K

Rental Income (after vacancy)+฿6K

Common Area Fee (2000m² x ฿50)-฿100K

Maintenance-฿16K

Insurance + Tax-฿940

Investment Metrics

Annual ROI on Down Payment-65.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿47.7M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿6.1M

Down payment: ฿2.8M (30%)Loan: ฿6.6M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

2 bed house with restaurant and private pool for sale in San Sai, Chiang Mai

Price Analysis

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in San Sai

Somruethai house

The Garden Apartment

Ohm Dorm

Somboon ressidence