ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale 3 bedrooms house in Hat Yai, Songkhla

Songkhla, bangkok|Phanpraugsa Phase 2

฿4.2M฿24K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿24K/m²

District avg (3BR Villas)฿29K/m²

This property

Below avgAt avgAbove avg

Great Deal17% below market

Significantly below market for 3BR Villas in Songkhla

寝室

浴室

プロジェクト: Phanpraugsa Phase 2

竣工日: 2023

設備・アメニティ

parkingchildren areagymsauna

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿4.2M

Days on market: 0

Mar 27, 2026Listed

฿4.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿24K/m²

District avg฿35K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-31.4% vs district

-67.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-24999.904223604903/mo

Monthly Breakdown

Mortgage Payment-฿19K

Rental Income (after vacancy)+฿10K

Common Area Fee (175m² x ฿50)-฿9K

Maintenance-฿7K

Insurance + Tax-฿422.20070000000004

Investment Metrics

Annual ROI on Down Payment-23.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.6M

Total Rental Income (25yr)฿3.1M

Total Interest Paid฿2.8M

Down payment: ฿1.3M (30%)Loan: ฿3.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿34K(Your property: -29.4%)

Property	Price	Price/m²	Area	Beds	Type
For sale 3 bedrooms house in Hat Yai, Songkhla	฿4.4M	฿34K	130m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms house in Hat Yai, Songkhla

Price Analysis

プロジェクト: Phanpraugsa Phase 2

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Songkhla

For sale studio condo in Don Mueang, Bangkok

Baan Suksan 10

Apartment Projects in Min Buri, Bangkok

Apartment Projects in Phasi Charoen, Bangkok