ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For rent and for sale 5 bedrooms house in Huai Khwang, Bangkok

Other Bangkok, bangkok|Parc Priva Verified across 2 data sources

฿55.0M฿138K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿138K/m²

District avg (5BR Villas)฿150K/m²

This property

Below avgAt avgAbove avg

Good Value8% below market

Below market average for 5BR Villas in Other Bangkok

寝室

浴室

プロジェクト: Parc Priva

竣工日: 2015

設備・アメニティ

parkingchildren areagymsecurity and swimming pool

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿55.0M

Days on market: 0

Mar 27, 2026Listed

฿55.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿138K/m²

District avg฿91K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

OVERPRICED+51.7% vs district

+77.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿55.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-80892.24592809948/mo

Monthly Breakdown

Mortgage Payment-฿248K

Rental Income (after vacancy)+฿284K

Common Area Fee (400m² x ฿50)-฿20K

Maintenance-฿92K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-5.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿109.6M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿35.9M

Down payment: ฿16.5M (30%)Loan: ฿38.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿745.6(Your property: +18348.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿159K	฿518	296m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿243K	฿794	300m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿243K	฿690	350m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿243K	฿587	400m²	4	rent
For rent and for sale 5 bedrooms house in Huai Khwang, Bangkok	฿265K	฿656	400m²	5	sale
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿280K	฿725	380m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿280K	฿794	350m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿280K	฿932	300m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿370K	฿966	380m²	4	rent
For rent and for sale 5 bedrooms house in Huai Khwang, Bangkok	฿381K	฿794	462m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent and for sale 5 bedrooms house in Huai Khwang, Bangkok

Price Analysis

プロジェクト: Parc Priva

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Other Bangkok

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok