ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入condo

For rent 2 bedrooms apartment in Watthana, Bangkok

Watthana, bangkok|Paragon 31 Verified across 3 data sources

฿68K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (2BR Condos)฿197K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 2BR Condos in Watthana

寝室

浴室

プロジェクト: Paragon 31

竣工日: 2017

設備・アメニティ

gym and swimming pool

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿68K

Days on market: 0

Mar 27, 2026Listed

฿68K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿1K/m²

District avg฿126K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.2% vs district

-98.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿68K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿64K/mo

Monthly Breakdown

Mortgage Payment-฿306.37626953018736

Rental Income (after vacancy)+฿68K

Common Area Fee (65m² x ฿50)-฿3K

Maintenance-฿113.21833333333335

Insurance + Tax-฿6.793099999999999

Investment Metrics

Annual ROI on Down Payment3777.8%

Break-even Period0.0 years

Total Cost (25yr)฿1.1M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿44K

Down payment: ฿20K (30%)Loan: ฿48K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿645.4(Your property: +60.4%)

Property	Price	Price/m²	Area	Beds	Type
FOR RENT Condo Noble Reveal BTS-Ekkamai	฿25K	฿532	47m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿26K	฿518	50m²	1	rent
1-BR Condo at Noble Reveal Ekamai near BTS Ekkamai	฿33K	฿600	55m²	1	rent
[RENT] 1 Bedroom 54 sqm Near BTS Ekkamai At Noble reveal Ekkamai (C16621)	฿33K	฿611	54m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿37K	฿483	75m²	1	sale
1-BR Condo at Sky Walk Residences near BTS Phra Khanong	฿40K	฿773	51.77m²	1	rent
2-BR Condo at Sukhumvit Living Town near MRT Phetchaburi	฿40K	฿635	63m²	2	rent
FOR RENT Condo Quattro by Sansiri BTS-Thong Lo	฿40K	฿714	56m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿40K	฿794	50m²	1	sale
For rent 1 bed condo in Watthana, Bangkok	฿45K	฿794	56m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 2 bedrooms apartment in Watthana, Bangkok

Price Analysis

プロジェクト: Paragon 31

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71