ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

購入villa

For sale studio condo in Sathon, Bangkok

Sathon, bangkok|Pabhada Silom

฿5.0M฿131K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿131K/m²

District avg (Villas)฿195K/m²

This property

Below avgAt avgAbove avg

Great Deal33% below market

Significantly below market for Villas in Sathon

38 m²

㎡

1/undefined

階

プロジェクト: Pabhada Silom

竣工日: 2007

設備・アメニティ

parkinggymsaunasecurity and swimming pool

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿5.0M

Days on market: 0

Mar 27, 2026Listed

฿5.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿131K/m²

District avg฿149K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

UNDERPRICED-12.4% vs district

+59.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿27K/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿60K

Common Area Fee (38m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿497.3313

Investment Metrics

Annual ROI on Down Payment21.8%

Break-even Period4.6 years

Total Cost (25yr)฿9.9M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿3.2M

Down payment: ฿1.5M (30%)Loan: ฿3.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿504(Your property: +25864.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿311	44m²	1	rent
For rent studio condo in Sathon, Bangkok	฿16K	฿380	40m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿483	42m²	1	rent
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent studio apartment in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿22K	฿518	42m²	1	rent
For sale and for rent studio condo in Sathon, Bangkok	฿23K	฿552	41m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿23K	฿518	45m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿24K	฿483	48m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿24K	฿759	32m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

近隣の学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale studio condo in Sathon, Bangkok

Price Analysis

プロジェクト: Pabhada Silom

設備・アメニティ

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

近隣の学校

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)